County Profile for Bullock - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,527,546 Total Charges 40,889,597
Fixed Assets 254,414 Contract Allowance 30,642,537
Other Assets 136,254 Operating Revenue 10,247,060
Total Assets 6,918,214 Operating Expenses 11,337,247
Current Liabilities 1,847,486 Operating Margin -1,090,187
Long Term Liabilities 208,046 Other Income 667,001
Total Equity 4,862,682 Other Expense 0
Total Liabilities and Equity 6,918,214 Net Profit or Loss -423,186

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $17,883 Revenue per Bed $330,550 Revenue per Person $10,247,060
Net Margin per Discharge ($1,903) Net Margin per Bed ($35,167) Net Margin per Person ($1,090,187)
Net Profit per Discharge ($739) Net Profit per Bed ($13,651) Net Profit per Person ($423,186)
Net Fixed Assets per Discharge $444 Net Fixed Assets per Bed $8,207 Net Fixed Assets per Bed $254,414
Long Term Debt per Discharge $363 Long Term Debt per Bed $6,711 Long Term Debt per Person $208,046
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 24.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,910 Net Fixed Assets 2,462 Population Estimate 1,151
Total Revenue 2,257 Long Term Liabilities 2,014 Total Patient Discharges 1,757
Net Margin 1,938 Total Patient Beds 1,587
Net Profit or Loss 2,550

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,209,594 4,170,588 0.5298
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 318,734 13 Nursing Administration 99,765
02,03 Captial Related - Movable Equipment 178,973 14 Central Services and Supply 0
04 Employee Benefits 31,924 15 Pharmacy 0
05 Administrative and General 1,922,817 16 Medical Records and Medical Library 100,851
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 279,774 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 173,531 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 298,380 20,21,22,23 Education Programs 0
Total General Service Cost Centers 3,404,749

County Profile for Bullock - 2017